Element Reports Fourth Quarter and Record 2024 Financial Results; Reaffirms Full-Year 2025 Guidance

TORONTO, Feb. 26, 2025 (GLOBE NEWSWIRE) — Element Fleet Management Corp. (TSX:EFN) (“Element” or the “Company”), the largest publicly traded, pure-play automotive fleet manager in the world, today announced financial and operating results for the three months ended December 31, 2024 and record results for full-year 2024.  The following table presents Element’s selected financial results.

“In 2024, we continued to execute our global growth strategy that builds on our considerable business momentum, delivering record results and value to clients, team members, and our shareholders. At the core of our efforts is a digital-first mindset and an unwavering commitment to operational excellence and prioritizing client success,” said Laura Dottori-Attanasio, Chief Executive Officer of Element. “Our robust performance relative to our plan allowed us to accelerate strategic investments aimed at enhancing our client experience, modernizing operations through digitization and automation, and strengthening our teams and culture. We achieved this while delivering within our full-year adjusted operating margin guidance and exceeding other key financial metrics. With these investments, we are building a stronger, more agile, and more innovative foundation to lead in defining the future of mobility.

Dottori-Attanasio continued, “We expect expense growth to moderate considerably in 2025 as the acceleration and benefits of this year’s investments begin to materialize. By optimizing costs and driving operational efficiencies through digital innovation, our disciplined approach to strategic investing in the areas that are critical to client success positions us well to both deliver on our financial targets and sustain success well into the future.”

Net revenue growth

Element grew 2024 net revenue 13% over 2023 (“year-over-year”) to $1.1 billion led largely by double-digit services revenue growth and higher net financing revenue.

Q4 2024 net revenue increased $26 million or 11% on a year-over-year basis led largely by robust services revenue growth.  Q4 2024 net revenue decreased $9 million or 3% from a record Q3 2024 led largely by lower net financing revenue, lower syndication revenue and seasonal factors impacting Gains on Sale (“GOS”). This was partly offset by higher services revenue quarter-over-quarter.

Service revenue

Element’s largely unlevered services revenue is the key pillar of its capital-light business model, which also improves the Company’s return on equity profile.

2024 services revenue increased a strong 18% year-over-year to $596 million driven primarily by higher penetration and utilization rates of our service offerings from new and existing clients and higher origination volumes.

Q4 2024 services revenue grew a robust 25% year-over-year and  10% quarter-over-quarter driven primarily by higher penetration and utilization rates.

Net financing revenue

2024 net financing revenue grew $38 million or 9% year-over-year led largely by higher net earning assets resulting from higher originations across all geographies. This increase was partly offset by higher funding costs, including higher interest expense largely associated with financing the redemptions of our preferred shares (previously recorded below the AOI line). GOS was largely unchanged year-over-year, as increased volumes of vehicles for sale continue to mitigate used vehicle price normalization.

Q4 2024 net financing revenue increased $1 million or 1% year-over-year led largely by the same reasons cited in the full-year 2024 explanation above. This increase was partly offset by a year-over-year decrease in GOS, and higher funding costs. A higher volume of vehicles for sale was more than offset by a decrease in used vehicle pricing in Mexico and ANZ.

Q4 2024 net financing revenue decreased $13 million or 11% from Q3 2024. This quarter-over-quarter decrease was materially led by seasonal factors affecting GOS and for the same reasons cited directly above. Lower net earning assets and higher interest expense associated with financing the redemption of our preferred shares on September 30, 2024, and the impact of incremental debt due to the acquisition of Autofleet also contributed to the decrease.

Syndication volume

The Company syndicated a record $3.5 billion of assets in 2024, an increase of $984 million or 40% from 2023, and $1.0 billion in Q4 2024 – $330 million or 47% higher than Q4 2023. This growth was largely associated with higher origination volume, the Company’s ongoing focus on its capital lighter model, and management of its tangible leverage.  Overall, investor demand remains robust.

2024 syndication revenue decreased $3 million or 6% year-over-year led largely by the bulk syndication of a Canadian lease portfolio in December 2024 (the “Bulk Sale”) in the amount of $346 million (CAD$474 million). This Bulk Sale further diversified our funding sources. Initial sale and setup costs impacted yields. Yields were further impacted by the Company’s syndication mix and scheduled reduction in bonus depreciation driving lower net yields. Gross yield, which is a measure of the value and demand for our core syndication product, was relatively unchanged from 2023. For further information on the Bulk Sale, please refer to the Element announces new strategic funding relationship section in this press release.

Q4 2024 syndication revenue decreased $7 million or 55% year-over-year for the same reasons cited above for the full year 2024, and $11 million or 64% quarter-over-quarter largely due to lower net yields and setup costs associated with the sale of the Canadian portfolio.

Adjusted operating income and adjusted operating margins

AOI was a record $601 million in 2024, an increase of $71 million or 13% year-over-year. This resulted in adjusted EPS of $1.12 in 2024, which is a 14% increase year-over-year. 2024 adjusted operating margin was 55.3%, unchanged from last year and at the mid-point of the Company’s revised 2024 guidance range between 55.0 to 55.5%. Excluding Autofleet, adjusted operating margins would have expanded 30 basis points year-over-year to 55.6%.

Q4 2024 AOI was $143 million, an increase of $8 million or 6% year-over-year. Q4 2024 adjusted operating margin was 52.9% influenced by accelerated strategic investments, seasonal factors impacting GOS, $3 million in Autofleet operating costs, and the impact of the bulk sale of a portfolio of Canadian leases, which the Company believes will benefit 2025 and beyond. Excluding Autofleet, Q4 2024 adjusted operating margin was 54.1%.

Q4 2024 AOI decreased $18 million or 11% quarter-over-quarter led largely by the same reasons cited in the preceding paragraph.

Originations

Element originated $6.7 billion of assets in 2024, which is a $392 million or 6% increase year-over-year led by growth across all regions.

Q4 2024 originations of $1.5 billion increased $8 million or 1% year-over-year; however, originations decreased $218 million or 13% quarter-over-quarter led largely by seasonal factors including historically slower client order volume during the summer months.

Order volumes increased significantly in the last four months of 2024, reaching a record monthly high in December. This momentum, bolstered by improvements made through our U.S. & Canada Leasing strategic initiative based in Ireland, is expected to drive solid origination volumes in the first half of 2025.

The table below sets out the geographic distribution of Element’s originations for 2024 and 2023:

(in US$000’s for stated values)

December 31, 2024

December 31, 2023

 

$

%

$

%

United States and Canada

5,206,339

77.34

%

4,850,411

76.50

%

Mexico

1,035,249

15.38

%

1,028,165

16.22

%

Australia and New Zealand

489,960

7.28

%

461,451

7.28

%

Total

6,731,548

100.00

%

6,340,027

100.00

%

 

 

 

 

 

 

 

Adjusted free cash flow per share and returns to shareholders

On an adjusted basis, Element generated $1.38 of adjusted free cash flow (“FCF”) per share in 2024; up 11% year-over-year driven by growth in net revenues and higher originations, while investing approximately $77 million in total capital investments during the year. In Q4 2024, Element accelerated approximately $47 million of tax payments to the Australian Tax Office relating to the 2025 to 2027 taxation years. The tax payments relate to cash tax timing benefits received due to temporary accelerated depreciation available during the pandemic, effectively providing the Company with a tax deferral. The accelerated payment allows for future adjusted free cash flow to better represent the cash taxes that would be paid in the normal course of operations during those future years. This acceleration of Australian cash taxes is excluded from adjusted free cash flow per share.

Element returned $336 million of cash to shareholders through common share dividends, common share buybacks and preferred share redemptions in 2024.

Common dividend and share repurchases

On February 26, 2025, the Board of Directors (the “Board”) authorized and declared a quarterly cash dividend of CAD$0.13 per common share of Element for the first quarter of 2025. The dividend will be payable on April 15, 2025 to shareholders of record as at the close of business on March 31, 2025.

The Company’s common dividends are designated to be eligible dividends for purposes of section 89(1) of the Income Tax Act (Canada).

In furtherance of the Company’s return of capital plan, Element renewed its normal course issuer bid (the “NCIB”) for its common shares. Under the NCIB, the Company has approval from the TSX to purchase up to 40,386,699 common shares during the period from November 20, 2024, to November 19, 2025. The Company intends to be more active under its NCIB in 2025. The actual number of the Company’s common shares, if any, that may be purchased under the NCIB, and the timing of any such purchases, will be determined by the Company, subject to applicable terms and limitations of the NCIB (including any automatic share purchase plan adopted in connection therewith). There cannot be any assurance as to how many common shares, if any, will ultimately be purchased pursuant to the NCIB. Any subsequent renewals of the NCIB will be in the discretion of the Company and subject to further TSX approval.

During 2024, the Company purchased 630,657 Common Shares for cancellation under its normal course issuer bids, for an aggregate amount of approximately $11 million at a volume weighted average price of CAD$23.77 per Common Share. During Q4 2024, the Company purchased 175,357 Common Shares under its NCIB, for cancellation, for an aggregate amount of approximately $4 million at a volume weighted average price of CAD$28.51 per Common Share.  During January and February 2025, the Company purchased 1.1 million Common Shares under its latest NCIB, for cancellation, for an aggregate amount of approximately $22 million at a volume weighted average price of CAD $28.75 per Common Share.

Element applies trade date accounting in determining the date on which the share repurchase is reflected in the consolidated financial statements. Trade date accounting is the date on which the Company commits itself to purchase the shares.

Preparing Element for the future

In 2024, Element was purposeful in accelerating strategic investments in support of future growth.  The Company prioritized initiatives that elevate the client experience, modernize operations through digitization and automation, strengthen its teams and culture, and emphasized these efforts through the acquisition of Autofleet. While pursuing these strategic advancements, the Company exercised operational discipline to ensure that financial targets were achieved, maintaining operating margins within its 2024 guidance range of 55.0 to 55.5%. The Company expects expense growth to moderate considerably in 2025 as the benefits of these investments begin to materialize.

Notable achievements include:

  • Centralizing accountability for its U.S. and Canadian leasing operations in Ireland and establishing a strategic sourcing presence in Singapore, with these initiatives expected to generate between $30 – $45 million of run-rate net revenue, and between $22 – $37 million of run-rate adjusted operating income (“AOI”), by full-year 2028. Both units are fully operational with an expected payback period from the Company’s investments at less than 2.5 years. 

  • Acquiring Autofleet’s robust and highly scalable fleet optimization technology platform to substantially accelerate its digitization and automation initiatives, enhance the client experience and accelerate operational scalability, unlocking new growth and value creation potential.  The integration of Autofleet will enhance the Company’s position in the evolving mobility and vehicle connectivity landscape. Priorities include developing a Digital Driver Experience app, building a digital client reporting portal, and gradually migrating Element’s applications to Autofleet’s cloud and AI-based platform.

  • Launching an Acceleration Office, to fast-track and prioritize strategic initiatives like our holistic digital and data analytics transformation, and our expansion into both Insurance and the Small-to Medium-Sized Fleets space.

  • In January 2025, the Company expanded beyond its core by announcing a new Insurance Risk solution – a fully integrated insurance and risk management offering. This new service, launched in a strategic partnership with Hub International Limited (“HUB”), a leading global insurance brokerage and financial services firm servicing commercial fleets, is designed to transform how clients insure and manage commercial fleets. The new service bundles insurance coverage solutions, including accident management, subrogation, driver safety programs, and telematics, to deliver a seamless, vehicle life-cycle experience for clients.

Guidance

Full-year 2024 Guidance

Element delivered full-year 2024 results within or above the high end of its previously provided guidance ranges on key metrics, with the exception of originations. The following table highlights our full-year 2024 guidance (as was updated alongside its Q2 2024 results release) compared to the full-year 2024 results.

In US$, except per share amounts

Full-year 2024 Guidance

Full-year 2024 Actuals

Net revenue

$1.060 – $1.080 billion

$1.088 billion

YoY Growth

11-13 %

13%

Adjusted operating margin1

55.0% – 55.5%

55.3%

Adjusted operating income

$575 – 595 million

$601 million

YoY Growth

8-12 %

13%

Adjusted EPS [basic]

$1.07 – $1.11

$1.12

YoY Growth

9-13 %

14%

Adjusted free cash flow per share

$1.32 – 1.36

1.38

YoY Growth

6-10 %

11%

Originations

$7.0 – 7.4 billion

$6.7 billion

YoY Growth

11-17 %

6%

1. Excluding Autofleet, adjusted operating margin was 55.6% in 2024; representing adjusting operating margin expansion of 30 basis points year-over-year.

Certain year-over-year growth amounts shown in this table may not calculate exactly due to rounding.

Full-year 2025 Guidance

The Company expects to see continued growth in its client base and net revenue, driven by the ongoing transition to self-managed fleets and robust demand for its services and solutions. Strong order volumes over the last four months of 2024, bolstered by enhancements made through our U.S. and Canada leasing initiative in Ireland, is expected to drive solid originations volume in the first half of 2025. Originations are preceded by vehicle orders, which are binding commitments by clients to lease or purchase vehicles from Element.

Element is committed to generating positive operating leverage in 2025, and expects to begin realizing the benefits of the investments undertaken in 2024.

In US$, except per share amounts

Full-year 2025 Initial  Guidance

Full-year 2025 Guidance

Net revenue

6.5 – 8.5%

$1.160 – $1.185 billion

Adjusted operating income

High-single to low-double digit

$645 – $670 million

Adjusted operating margins

 

55.5 – 56.5%

Adjusted EPS [basic]

High-single to low-double digit

$1.20 – $1.25

Adjusted free cash flow per share

High-single to low-double digit

$1.48- $1.53

Originations

Low- to mid-single digit

$6.9 – $7.1 billion

The Company’s guidance for 2025 incorporates the effects of several anticipated revenue headwinds, including the depreciation of the Mexican Peso (the Company has assumed an MXN-to-USD exchange rate of 20.5:1), higher interest expenses due to increased local Peso funding in 2025, and financing the redemption of the preferred shares. In addition, the scheduled reduction in bonus depreciation in the U.S. is likely to impact syndication yields. We also anticipate that our 2025 effective tax rate will average between 24.5% to 26.5%.

The above ranges are prior to any further material foreign exchange fluctuations, and any adverse impact related to changes in the trade agreements between the U.S., Mexico, and Canada.

Simplified capital structure

To further optimize the Company’s balance sheet and simplify its capital structure, the Company redeemed the following during 2024: (1) all of its 5,126,400 issued and outstanding 6.21% Cumulative 5-Year Rate Reset Preferred Shares Series C (the “Series C Shares”) on June 20, 2024, at a price of CAD$25.00 per Series C Share for an aggregate total amount of approximately US$91.2 million; (2) all of its 5,321,900 issued and outstanding 5.903% Cumulative 5-Year Rate Reset Preferred Shares Series E (the “Series E Shares”) on September 30, 2024, at a price of CAD$25.00 per Series E Share for an aggregate amount of US$95 million approximately; and (3) all of its remaining outstanding 4.25% Convertible Unsecured Subordinated Debentures due June 30, 2024 for consideration of approximately 14.6 million Common Shares, issued from Treasury and delivered to beneficial holders.

Following the redemption of its Series E preferred shares, the Company no longer has any preferred shares outstanding.

As at December 31, 2024, total Common Shares issued and outstanding were 404.5 million.

Element announces new strategic funding relationship

In December 2024, Element established a new strategic funding relationship with affiliates of Blackstone’s Infrastructure & Asset-Based Credit Group (“Blackstone”) involving a portfolio of Canadian fleet lease receivables valued at approximately $346 million (CAD$474 million). This initial transaction, which took place on December 20, 2024, has characteristics similar to that of a bulk syndication. Through this arrangement Element benefits from substantial derecognition of these finance lease receivables, diversifying and optimizing its funding profile, validating the high-quality of its asset origination platform, and supporting the Company’s continued growth.

This transaction further assists in diversifying the Company’s funding sources, reducing leverage and driving our capital lighter model. However, due to the initial sale, overall yield was negatively impacted by setup costs. These costs are not expected to recur in future transactions. Consequently, the Company expects higher syndication yields in 2025, while also benefiting from the derecognition of finance lease receivables that similar transactions would offer.

Transitioning to debt-to-capital vs. tangible leverage ratio (“TLR”)

In Q4 2024, in collaboration with its partners, the Company changed its banking covenants from TLR to debt-to-capital, which the Company believes is a more meaningful measure of its leverage. Commencing in Q4 2024, the Company will prioritize the reporting and management of debt-to-capital metrics, though TLR will be still disclosed this quarter for consistency. The bank covenants are set at 80% of debt-to-capital, and the Company targets a range between 73% to 77%. The Company remains committed to maintaining a strong investment grade balance sheet and will continue to monitor TLR as a key internal metric, but it will be of reduced importance as an operating constraint.

At December 31, 2024, the Company’s debt-to-capital ratio was 74.1% (December 31, 2023 72%) and its TLR was 7.56:1 (December 31, 2023 5.99:1).

Conference call and webcast

A conference call to discuss these results will be held on Thursday, February 27, 2025 at 8:00 a.m. Eastern Time.

The conference call and webcast can be accessed as follows:

A taped recording of the conference call may be accessed through March 27, 2025 by dialing 1-855-669-9658 (Canada/U.S. Toll Free) or 1-412-317-0088 (International Toll) and entering the access code 3917835.

IFRS to Non-GAAP Reconciliations, Non-GAAP Measures and Supplemental Information

The Company’s audited consolidated financial statements have been prepared in accordance with IFRS as issued by the IASB and the accounting policies we adopted in accordance with IFRS. These audited consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary to present fairly our financial position as at December 31, 2024 and December 31, 2023, the results of operations, comprehensive income and cash flows for the three- and 12-month periods-ended December 31, 2024 and December 31, 2023.

Non-GAAP and IFRS key annualized operating ratios and per share information of the operations of the Company:

 

 

As at and for the three-month
 period ended

For the year ended

(in US$000’s except ratios and per share amounts or unless otherwise noted)

 

December 31,
2024

September 30,
2024

December 31,
2023

December 31,
2024

December 31,
2023

 

 

 

 

 

 

 

Key annualized operating ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage ratios

 

 

 

 

 

 

Financial leverage ratio

P/(P+R)

 

74.1

%

 

74.3

%

 

72.4

%

 

74.1

%

 

72.4

%

Tangible leverage ratio

P/
(R-K)

 

7.56

 

 

7.00

 

 

5.98

 

 

7.56

 

 

5.99

 

Average financial leverage ratio

Q/(Q+V)

 

75.0

%

 

75.1

%

 

72.6

%

 

74.7

%

 

71.6

%

Average tangible leverage ratio

Q/(V-L)

 

7.60

 

 

6.80

 

 

5.75

 

 

6.72

 

 

5.53

 

 

 

 

 

 

 

 

Other key operating ratios

 

 

 

 

 

 

Allowance for credit losses as a % of total finance receivables before allowance

F/E

 

0.08

%

 

0.08

%

 

0.08

%

 

0.08

%

 

0.08

%

Adjusted operating income on average net earning assets

B/J

 

7.31

%

 

8.01

%

 

7.20

%

 

7.53

%

 

7.57

%

Adjusted operating income on average tangible total equity of Element

D/(V-L)

 

39.34

%

 

37.91

%

 

29.34

%

 

35.76

%

 

30.08

%

 

 

 

 

 

 

 

Per share information

 

 

 

 

 

 

Number of shares outstanding

W

 

404,502

 

 

403,609

 

 

389,169

 

 

404,502

 

 

389,169

 

Weighted average number of shares outstanding [basic]

X

 

404,578

 

 

403,609

 

 

389,115

 

 

396,880

 

 

390,297

 

Pro forma diluted average number of shares outstanding

Y

 

404,726

 

 

403,768

 

 

404,068

 

 

404,164

 

 

405,242

 

Cumulative preferred share dividends during the period

Z

 

 

 

1,434

 

 

4,418

 

 

7,222

 

 

17,625

 

Other effects of dilution on an adjusted operating income basis

AA

$

 

$

0

 

$

1,184

 

$

2,412

 

$

4,859

 

Net income per share [basic]

(A-Z)/X

$

0.23

 

$

0.24

 

$

0.20

 

$

0.96

 

$

0.84

 

Net income per share [diluted]

 

$

0.23

 

$

0.24

 

$

0.19

 

$

0.95

 

$

0.82

 

 

 

 

 

 

 

 

Adjusted EPS [basic]

(D1)/X

$

0.27

 

$

0.29

 

$

0.25

 

$

1.12

 

$

0.99

 

Adjusted EPS [diluted]

(D1+AA)/Y

$

0.27

 

$

0.29

 

$

0.24

 

$

1.10

 

$

0.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management also uses a variety of both IFRS and non-GAAP and Supplemental Measures, and non-GAAP ratios to monitor and assess their operating performance. The Company uses these non-GAAP and Supplemental Financial Measures because they believe that they may provide useful information to investors regarding their performance and results of operations.

The following table provides a reconciliation of certain IFRS to non-GAAP measures related to the operations of the Company and other supplemental information.

 

 

                        For the three-month period ended

For the year ended

(in US$000’s  except per share amounts or unless otherwise noted)

 

December 31,
2024

September 30,
2024

December 31,
2023

December 31,
2024

December 31,
2023

Reported results

 

US$

US$

US$

US$

US$

Services income, net

 

 

161,461

 

 

146,903

 

 

129,657

 

 

595,540

 

 

502,659

 

Net financing revenue

 

 

103,453

 

 

116,090

 

 

102,211

 

 

449,130

 

 

410,853

 

Syndication revenue, net

 

 

5,976

 

 

16,643

 

 

13,261

 

 

42,890

 

 

45,587

 

Net revenue

 

 

270,890

 

 

279,636

 

 

245,129

 

 

1,087,560

 

 

959,099

 

Operating expenses

 

 

141,234

 

 

139,367

 

 

134,085

 

 

544,681

 

 

481,749

 

Operating income

 

 

129,656

 

 

140,269

 

 

111,044

 

 

542,879

 

 

477,350

 

Operating margin

 

 

47.9

%

 

50.2

%

 

45.3

%

 

49.9

%

 

49.8

%

Total expenses

 

 

149,463

 

 

145,669

 

 

141,716

 

 

574,003

 

 

510,153

 

Income before income taxes

 

 

121,427

 

 

133,967

 

 

103,413

 

 

513,557

 

 

448,946

 

Net income

 

 

92,057

 

 

98,565

 

 

81,567

 

 

387,137

 

 

345,599

 

EPS [basic]

 

$

0.23

 

$

0.24

 

$

0.20

 

$

0.96

 

$

0.84

 

EPS [diluted]

 

$

0.23

 

$

0.24

 

$

0.19

 

$

0.95

 

$

0.82

 

Adjusting items

 

 

 

 

 

 

Impact of adjusting items on operating expenses:

 

 

 

 

 

 

Strategic initiatives costs – Salaries, wages, and benefits

 

 

 

 

4,633

 

 

5,329

 

 

5,593

 

 

5,329

 

Strategic initiatives costs – General and administrative expenses

 

 

 

 

4,283

 

 

5,437

 

 

7,806

 

 

8,342

 

Share-based compensation

 

 

13,687

 

 

12,242

 

 

12,346

 

 

43,435

 

 

36,429

 

Amortization of convertible debenture discount

 

 

 

 

 

 

772

 

 

1,517

 

 

3,038

 

Total impact of adjusting items on operating expenses

 

 

13,687

 

 

21,158

 

 

23,884

 

 

58,351

 

 

53,138

 

Total pre-tax impact of adjusting items

 

 

13,687

 

 

21,158

 

 

23,884

 

 

58,351

 

 

53,138

 

Total after-tax impact of adjusting items

 

 

10,265

 

 

15,667

 

 

17,667

 

 

43,763

 

 

27,478

 

Total impact of adjusting items on EPS [basic]

 

 

0.03

 

 

0.04

 

 

0.05

 

 

0.11

 

 

0.07

 

Total impact of adjusting items on EPS [diluted]

 

 

0.03

 

 

0.04

 

 

0.04

 

 

0.11

 

 

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                        For the three-month period ended

For the year ended

(in US$000’s  except per share amounts or unless otherwise noted)

 

December 31,
2024

September 30,
2024

December 31,
2023

December 31,
2024

December 31,
2023

Adjusted results

 

US$

US$

US$

US$

US$

Adjusted net revenue

 

 

270,890

 

 

279,636

 

 

245,129

 

 

1,087,560

 

 

959,099

 

Adjusted operating expenses

 

 

127,547

 

 

118,209

 

 

110,201

 

 

486,330

 

 

428,611

 

Adjusted operating income

 

 

143,343

 

 

161,427

 

 

134,928

 

 

601,230

 

 

530,488

 

Adjusted operating margin

 

 

52.9

%

 

57.7

%

 

55.0

%

 

55.3

%

 

55.3

%

Provision for income taxes

 

 

29,370

 

 

35,402

 

 

21,846

 

 

126,420

 

 

103,347

 

Adjustments:

 

 

 

 

 

 

Pre-tax income

 

 

5,481

 

 

6,213

 

 

8,184

 

 

22,465

 

 

21,153

 

Foreign tax rate differential and other

 

 

985

 

 

275

 

 

5,092

 

 

1,474

 

 

5,607

 

Provision for taxes applicable to adjusted results

 

 

35,836

 

 

41,890

 

 

35,122

 

 

150,359

 

 

130,107

 

Adjusted net income

 

 

107,507

 

 

119,537

 

 

99,806

 

 

450,871

 

 

400,381

 

Adjusted EPS [basic]

 

$

0.27

 

$

0.29

 

$

0.25

 

$

1.12

 

$

0.98

 

Adjusted EPS [diluted]

 

$

0.27

 

$

0.29

 

$

0.24

 

$

1.10

 

$

0.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes key statement of financial position amounts for the periods presented.

Selected statement of financial position amounts

 

                        For the three-month period ended

For the year ended

(in US$000’s unless otherwise noted)

 

December 31,
2024

September 30,
2024

December 31,
2023

December 31,
2024

December 31,
2023

 

 

US$

US$

US$

US$

US$

Total Finance receivables, before allowance for credit losses

E

7,576,386

 

7,612,881

 

7,225,093

 

7,576,386

 

7,225,093

 

Allowance for credit losses

F

6,168

 

6,069

 

5,539

 

6,168

 

5,539

 

Net investment in finance receivable

G

4,968,294

 

5,251,679

 

4,964,175

 

4,968,294

 

4,964,175

 

Equipment under operating leases

H

2,435,430

 

2,537,369

 

2,646,158

 

2,435,430

 

2,646,158

 

Net earning assets

I=G+H

7,403,724

 

7,789,048

 

7,610,333

 

7,403,724

 

7,610,333

 

Average net earning assets

J

7,848,023

 

8,059,992

 

7,494,361

 

7,980,144

 

7,008,655

 

Goodwill and intangible assets

K

1,672,701

 

1,581,560

 

1,596,323

 

1,672,701

 

1,596,323

 

Average goodwill and intangible assets

L

1,675,336

 

1,581,776

 

1,589,182

 

1,607,766

 

1,590,290

 

Borrowings

M

8,463,789

 

8,472,130

 

8,018,132

 

8,463,789

 

8,018,132

 

Unsecured convertible debentures

N

 

 

127,816

 

 

127,816

 

Less: continuing involvement liability

O

(132,683

)

(125,225

)

(81,851

)

(132,683

)

(81,851

)

Total debt

P=M+N-O

8,331,106

 

8,346,905

 

8,064,097

 

8,331,106

 

8,064,097

 

Cash and restricted funds

P1

408,621

 

337,247

 

350,637

 

408,621

 

350,637

 

Total net debt

P2 = P-P1

7,922,485

 

8,009,658

 

7,713,460

 

7,922,485

 

7,713,460

 

Average debt

Q

8,313,527

 

8,582,383

 

7,829,218

 

8,473,105

 

7,361,960

 

Total shareholders’ equity

R

2,774,315

 

2,774,502

 

2,943,828

 

2,774,315

 

2,943,828

 

Preferred shares

S

 

 

181,077

 

 

181,077

 

Common shareholders’ equity

T=R-S

2,774,315

 

2,774,502

 

2,762,751

 

2,774,315

 

2,762,751

 

Average common shareholders’ equity

U

2,768,504

 

2,781,421

 

2,713,843

 

2,770,044

 

2,664,760

 

Average total shareholders’ equity

V

2,768,504

 

2,843,024

 

2,949,789

 

2,868,593

 

2,921,281

 

 

 

 

 

 

 

 

 

 

 

 

 

Throughout this press release, management uses the following terms and ratios which do not have a standardized meaning under IFRS and are unlikely to be comparable to similar measures presented by other organizations. Non-GAAP measures are reported in addition to, and should not be considered alternatives to, measures of performance according to IFRS.

Adjusted operating expenses

Adjusted operating expenses are equal to salaries, wages and benefits, general and administrative expenses, and depreciation and amortization less adjusting items impacting operating expenses. The following table reconciles the Company’s reported expenses to adjusted operating expenses.

 

                        For the three-month period ended

For the year ended

(in US$000’s except per share amounts or unless otherwise noted)

December 31,
2024

September 30,
2024

December 31,
2023

December 31,
2024

December 31,
2023

 

US$

US$

US$

US$

US$

Reported Expenses

149,463

145,669

 

141,716

574,003

510,153

Less:

 

 

 

 

 

Amortization of intangible assets from acquisitions

7,819

6,970

 

6,971

28,734

27,912

Loss (gain) on investments

410

(668

)

660

588

492

Operating expenses

141,234

139,367

 

134,085

544,681

481,749

Less:

 

 

 

 

 

Amortization of convertible debenture discount

 

772

1,517

3,038

Share-based compensation

13,687

12,242

 

12,346

43,435

36,429

Strategic initiatives costs – Salaries, wages and benefits

4,633

 

5,329

5,593

5,329

Strategic initiatives costs – General and administrative expenses

4,283

 

5,437

7,806

8,342

Total adjustments

13,687

21,158

 

23,884

58,351

53,138

Adjusted operating expenses

127,547

118,209

 

110,201

486,330

428,611

 

 

 

 

 

 

 

Adjusted operating income or Pre-tax adjusted operating income

Adjusted operating income reflects net income or loss for the period adjusted for the amortization of debenture discount, share-based compensation, amortization of intangible assets from acquisitions, provision for or recovery of income taxes, loss or income on investments, and adjusting items from the table below.

The following tables reconciles income before taxes to adjusted operating income.

 

                        For the three-month period ended

For the year ended

(in US$000’s except per share amounts or unless otherwise noted)

December 31,
2024

September 30,
2024

December 31,
2023

December 31,
2024

December 31,
2023

 

US$

US$

US$

US$

US$

Income before income taxes

121,427

133,967

 

103,413

513,557

448,946

Adjustments:

 

 

 

 

 

Amortization of convertible debenture discount

 

772

1,517

3,038

Share-based compensation

13,687

12,242

 

12,346

43,435

36,429

Amortization of intangible assets from acquisition

7,819

6,970

 

6,971

28,734

27,912

Loss (gain) on investments

410

(668

)

660

588

492

Adjusting Items:

 

 

 

 

 

Strategic initiatives costs – Salaries, wages and benefits

4,633

 

5,329

5,593

5,329

Strategic initiatives costs – General and administrative expenses

4,283

 

5,437

7,806

8,342

Total pre-tax impact of adjusting items

8,916

 

10,766

13,399

13,671

Adjusted operating income

143,343

161,427

 

134,928

601,230

530,488

 

 

 

 

 

 

 

Adjusted operating margin

Adjusted operating margin is the adjusted operating income before taxes for the period divided by the net revenue for the period.

After-tax adjusted operating income

After-tax adjusted operating income reflects the adjusted operating income after the application of the Company’s effective tax rates.

Adjusted net income

Adjusted net income reflects reported net income less the after-tax impacts of adjusting items. The following table reconciles reported net income to adjusted net income.

 

                        For the three-month period ended

For the year ended

(in US$000’s except per share amounts or unless otherwise noted)

December 31,
2024

September 30,
2024

December 31,
2023

December 31,
2024

December 31,
2023

 

US$

US$

US$

US$

US$

Net income

92,057

 

98,565

 

81,567

 

387,137

 

345,599

 

Amortization of convertible debenture discount

 

 

772

 

1,517

 

3,038

 

Share-based compensation

13,687

 

12,242

 

12,346

 

43,435

 

36,429

 

Amortization of intangible assets from acquisition

7,819

 

6,970

 

6,971

 

28,734

 

27,912

 

Loss (gain) on investments

410

 

(668

)

660

 

588

 

492

 

Strategic initiatives costs – Salaries, wages and benefits

 

4,633

 

5,329

 

5,593

 

5,329

 

Strategic initiatives costs – General and administrative expenses

 

4,283

 

5,437

 

7,806

 

8,342

 

Provision for income taxes

29,370

 

35,402

 

21,846

 

126,420

 

103,347

 

Provision for taxes applicable to adjusted results

(35,836

)

(41,890

)

(35,122

)

(150,359

)

(130,107

)

Adjusted net income

107,507

 

119,537

 

99,806

 

450,871

 

400,381

 

 

 

 

 

 

 

 

 

 

 

 

After-tax adjusted operating income attributable to common shareholders

After-tax adjusted operating income attributable to common shareholders is computed as after-tax adjusted operating income less the cumulative preferred share dividends for the period.

About Element Fleet Management

Element Fleet Management (TSX: EFN) is the largest publicly traded pure-play automotive fleet manager in the world. As a Purpose-driven company, we provide a full range of sustainable and intelligent mobility solutions to optimize and enhance fleet performance for our clients across North America, Australia, and New Zealand. Our services address every aspect of our clients’ fleet requirements, from vehicle acquisition, maintenance, route optimization, risk management, and remarketing, to advising on decarbonization efforts, integration of electric vehicles and managing the complexity of gradual fleet electrification. Clients benefit from Element’s expertise as one of the largest fleet solutions providers in its markets, offering economies of scale and insight used to reduce operating costs and enhance efficiency and performance. At Element, we maximize our clients’ fleet so they can focus on growing their business. For more information, please visit: https://www.elementfleet.com

This press release includes forward-looking statements regarding Element and its business. Such statements are based on management’s current expectations and views of future events. In some cases the forward-looking statements can be identified by words or phrases such as “may”, “will”, “expect”, “plan”, “anticipate”, “intend”, “potential”, “estimate”, “believe” or the negative of these terms, or other similar expressions intended to identify forward-looking statements, including, among others, statements regarding Element’s financial performance, enhancements to clients’ service experience and service levels; expectations regarding client and revenue retention trends; management of operating expenses; increases in efficiency; Element’s ability to achieve its sustainability objectives; Element achieving its digital platform ambitions; the Autofleet acquisition enabling the Company to scale its business more quickly, achieve operational efficiencies, increase client and shareholder value and unlock new revenues streams; EV strategy and capabilities; global EV adoption rates; dividend policy and the payment of future dividends; the costs and benefits of strategic initiatives; creation of value for all stakeholders; expectations regarding syndication; growth prospects and expected revenue growth; level of workforce engagement; improvements to magnitude and quality of earnings; executive hiring and retention; focus and discipline in investing; balance sheet management and plans and expectations with respect to leverage ratios;  and Element’s proposed share purchases, including the number of common shares to be repurchased, the timing thereof and TSX acceptance of the NCIB and any renewal thereof. No forward-looking statement can be guaranteed. Forward-looking statements and information by their nature are based on assumptions and involve known and unknown risks, uncertainties and other factors which may cause Element’s actual results, performance or achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statement or information. Accordingly, readers should not place undue reliance on any forward-looking statements or information. Such risks and uncertainties include those regarding the fleet management and finance industries, economic factors, regulatory landscape and many other factors beyond the control of Element. A discussion of the material risks and assumptions associated with this outlook can be found in Element’s annual MD&A, and Annual Information Form for the year ended December 31, 2023, each of which has been filed on SEDAR+ and can be accessed at www.sedarplus.ca. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and Element undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.

CONTACT: Contacts: Rocco Colella Director, Investor Relations (437) 349-3796 [email protected]  Emily Duncan Manager, Investor Relations (437) 848-1040 [email protected]  Sumit Malhotra SVP & Head of Financial Performance (437) 343-7723 [email protected]


评论

发表回复

您的邮箱地址不会被公开。 必填项已用 * 标注