Hain Celestial Reports Fiscal Second Quarter 2025 Financial Results

Strong Operating Cash Flow and Reduction in Debt; Positioned to Pivot to Growth in Back Half
Exploring Strategic Options for Personal Care Category

HOBOKEN, N.J., Feb. 10, 2025 (GLOBE NEWSWIRE) — Hain Celestial Group (Nasdaq: HAIN), a leading global health and wellness company whose purpose is to inspire healthier living through better-for-you brands, today reported financial results for its fiscal second quarter ended December 31, 2024.

“Despite challenges in the quarter, we generated strong operating cash flow and further reduced debt. We drove sequential improvement in baby & kids and in our largest category, meal prep. However, sales growth in the quarter was hindered by poor in-store performance in snacks, driven by marketing and promotion effectiveness, and supply chain challenges, both of which we have already taken steps to address. We are confident that the actions taken, combined with promotional timing shifts, confirmed distribution gains, and full infant formula supply, will drive organic net sales growth in the second half of the year,” said Wendy Davidson, Hain Celestial President and CEO.

Davidson continued, “The significant progress we have made towards stabilizing our personal care business is driving sequential improvement in gross margin and in sales trends in our core channels of natural and e-commerce. With the goal of further advancing the Focus pillar of our Hain Reimagined strategy and concentrating our portfolio on better-for-you food & beverages, we are exploring strategic options for our personal care business. We believe this is the best path to focus the organization, simplify our business, and create long-term value for shareholders.”

Cash Flow and Balance Sheet Highlights

  • Net cash provided by operating activities in the fiscal second quarter was $31 million compared to $21 million in the prior year period.

  • Free cash flow was $25 million in the fiscal second quarter compared to $15 million in the prior year period.

  • Total debt at the end of the fiscal second quarter was $729 million down from $744 million at the beginning of the fiscal year.

  • Net debt at the end of the fiscal second quarter was $672 million compared to $690 million at the beginning of the fiscal year.

  • The company ended the second quarter with a net secured leverage ratio of 4.1x as calculated under our amended credit agreement.

SEGMENT HIGHLIGHTS

The company operates under two reportable segments: North America and International.

 

Net Sales

 

Q2 FY25

Q2 FY25 YTD

 

$ Millions

Reported Growth Y/Y

M&A/Exit Impact¹

FX Impact

Organic Growth Y/Y

$ Millions

Reported Growth Y/Y

M&A/Exit Impact¹

FX Impact

Organic Growth Y/Y

North America

229

-14%

-5%

-0%

-9%

460

-13%

-5%

-0%

-8%

International

182

-2%

-0%

2%

-4%

346

-2%

-0%

2%

-4%

 

 

 

 

 

 

 

 

 

 

 

Total

411

-9%

-3%

1%

-7%

806

-8%

-3%

1%

-6%

* May not add due to rounding

¹ Reflects the impact within reported net sales growth of the following items that are excluded from organic net sales growth: net sales from divested brands (ParmCrisps® and Thinsters® snacks brands and Queen Helene® personal care brand), discontinued brands, and exited product categories.


North America

The fiscal second quarter organic net sales decrease was 9% year-over-year, driven primarily by lower sales in snacks due to in-store marketing activation and promotion effectiveness as well as by lower sales in personal care.

Segment gross profit in the fiscal second quarter was $57 million, a decrease of 8% from the prior year period. Adjusted gross profit was $58 million, a decrease of 13% from the prior year period. Gross margin was 24.8%, a 170-basis point increase from the prior year period. Adjusted gross margin was 25.2%, a 40-basis point increase from the prior year period. The increases were driven by productivity, partially offset by pricing due to higher trade spend on promotional activities and efforts to execute winning portfolio actions.

Adjusted EBITDA in the fiscal second quarter was $25 million compared to $31 million in the prior year period. The decrease was driven primarily by pricing and deleverage on lower volume, partially offset by productivity. Adjusted EBITDA margin was 11.0% compared to 11.7% in the prior year period.

International

The fiscal second quarter organic net sales decline was 4% year-over-year, due primarily to lower sales in meal prep and short-term service challenges.

Segment gross profit in the fiscal second quarter was $37 million, a 9% decrease from the prior year period. Adjusted gross profit was also $37 million, a decrease of 9% from the prior year period. Gross margin and adjusted gross margin were both 20.0%, a 150- and 160-basis point decrease from the prior year period, respectively. The decrease in each case was primarily due to inflation, deleverage on lower volumes and mix, partially offset by productivity.

Adjusted EBITDA in the fiscal second quarter was $23 million, a decrease of 13% versus the prior year period, as deleverage on lower volume and product mix more than offset productivity. Adjusted EBITDA margin was 12.4%, a 160-basis point decrease from the prior year period.

CATEGORY HIGHLIGHTS

 

Net Sales

 

Q2 FY25

Q2 FY25 YTD

 

$ Millions

Reported Growth Y/Y

M&A/Exit Impact¹

FX Impact

Organic Growth Y/Y

$ Millions

Reported Growth Y/Y

M&A/Exit Impact¹

FX Impact

Organic Growth Y/Y

Snacks

90

-21%

-8%

-0%

-13%

189

-18%

-7%

-0%

-11%

Baby & Kids

62

-0%

-1%

1%

-1%

122

-1%

-1%

1%

-2%

Beverages

70

-4%

0%

-0%

-3%

126

-2%

0%

0%

-2%

Meal Prep

178

-2%

-0%

2%

-4%

337

-3%

-0%

2%

-4%

Personal Care

13

-47%

-8%

-0%

-38%

31

-35%

-10%

-0%

-24%

 

 

 

 

 

 

 

 

 

 

 

Total

411

-9%

-3%

1%

-7%

806

-8%

-3%

1%

-6%

* May not add due to rounding

¹ Reflects the impact within reported net sales growth of the following items that are excluded from organic net sales growth: net sales from divested brands (ParmCrisps® and Thinsters® snacks brands and Queen Helene® personal care brand), discontinued brands, and exited product categories.


Snacks

The fiscal second quarter organic net sales decline of 13% year-over-year was driven by in-store marketing activation and promotion effectiveness.

Baby & Kids

The fiscal second quarter organic net sales decline of 1% year-over-year represented an improvement from the fiscal first quarter year-over-year decline of 3% as we regained supply of infant formula in all formulations and sizes. This was offset by the impact of SKU simplification driven by the shift to baby food pouches in the U.S.

Beverages

Fiscal second quarter organic net sales were down 3% year-over-year, on supply chain ingredient challenges in tea, which have since been resolved, as well as channel mix in non-dairy beverage in Europe.

Meal Prep

The fiscal second quarter organic net sales decline of 4% year-over-year represented an improvement from the fiscal first quarter decline of 5%. The decline was driven primarily by short-term softness in private label spreads & drizzles, partially offset by growth in yogurt and continued strong growth in the soup brands in both regions.

Personal Care

The fiscal second quarter organic net sales decline was 38% year-over-year, driven primarily by the impact of SKU simplification initiatives as we continue to focus on the execution of our stabilization plan.

FISCAL 2025 GUIDANCE*

“Commercial execution and supply chain challenges drove second quarter results that were below our expectations. We have already taken steps to address these challenges and remain focused on disciplined execution. Recent distribution wins and the recovery of our infant formula supply bolster our belief that we are well positioned to pivot to growth in the back half of the year, however given performance to date and the challenging macroeconomic backdrop we are adjusting our full year outlook,” stated Lee Boyce, CFO.

The company is revising guidance for fiscal 2025 as follows:

  • Organic net sales growth is expected to be down 2 to 4%.

  • Adjusted EBITDA is expected to be flat year-over-year.

  • Gross margin is expected to increase by at least 90 basis points.

  • Free cash flow is expected to be at least $60 million.

    * The forward-looking non-GAAP financial measures included in this section are not reconciled to the comparable forward-looking GAAP financial measures. The company is not able to reconcile these forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures without unreasonable efforts because the company is unable to predict with a reasonable degree of certainty the type and extent of certain items that would be expected to impact GAAP measures but would not impact the non-GAAP measures. Such items may include certain litigation and related expenses, transaction costs associated with acquisitions and divestitures, productivity and transformation costs, impairments, gains or losses on sales of assets and businesses, foreign exchange movements and other items. The unavailable information could have a significant impact on the company’s GAAP financial results.

Conference Call and Webcast Information

Hain Celestial will host a conference call and webcast today at 8:00 AM ET to discuss its results and business outlook. The live webcast and accompanying presentation are available under the Investors section of the company’s corporate website at www.hain.com. Investors and analysts can access the live call by dialing 800-715-9871 or 646-307-1963. The conference ID is 5099081. Participation by the press and public in the Q&A session will be in listen-only mode. A replay of the call will be available approximately shortly after the conclusion of the live call through Monday, February 17, 2025, and can be accessed by dialing 800-770-2030 or 609-800-9909 and referencing the conference access ID: 5099081.

About The Hain Celestial Group

Hain Celestial Group is a leading health and wellness company whose purpose is to inspire healthier living for people, communities and the planet through better-for-you brands. For more than 30 years, Hain has intentionally focused on delivering nutrition and well-being that positively impacts today and tomorrow. Headquartered in Hoboken, N.J., Hain Celestial’s products across snacks, baby/kids, beverages, meal preparation, and personal care, are marketed and sold in over 70 countries around the world. Our leading brands include Garden Veggie Snacks™, Terra® chips, Garden of Eatin’® snacks, Hartley’s® Jelly, Earth’s Best® and Ella’s Kitchen® baby and kids foods, Celestial Seasonings® teas, Joya® and Natumi® plant-based beverages, Greek Gods® yogurt, Cully & Sully®, Yorkshire Provender®, New Covent Garden® and Imagine® soups, Yves® and Linda McCartney’s® (under license) meat-free, and Avalon Organics® personal care, among others. For more information, visit hain.com and LinkedIn.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, our results may differ materially from those expressed or implied by such forward-looking statements. The words “believe,” “expect,” “anticipate,” “may,” “should,” “plan,” “intend,” “potential,” “will” and similar expressions are intended to identify such forward-looking statements. Forward-looking statements include, among other things: our beliefs or expectations relating to our future performance, results of operations and financial condition, including statements related to our ability to expand margins, improve net working capital, reduce debt and improve leverage; our strategic initiatives and business strategy, including statements related to Hain Reimagined, our Hain Reimagined goals and our personal care business; our supply of products contracted for with our contract manufacturers, including infant formula; our supply chain, including the availability and pricing of raw materials; our productivity pipeline; our brand portfolio; and pricing actions and product performance.

Risks and uncertainties that may cause actual results to differ materially from forward-looking statements include: challenges and uncertainty resulting from the impact of competition; our ability to manage our supply chain effectively; input cost inflation, including with respect to freight and other distribution costs; disruption of operations at our manufacturing facilities; reliance on independent contract manufacturers; changes to consumer preferences; customer concentration; our ability to execute our cost reduction initiatives and related strategic initiatives; reliance on independent distributors; risks associated with operating internationally; the availability of organic ingredients; risks associated with outsourcing arrangements; risks associated with geopolitical conflicts or events; our ability to identify and complete acquisitions or divestitures and our level of success in integrating acquisitions; our reliance on independent certification for a number of our products; our ability to attract and retain highly skilled people; risks related to tax matters, including changes in tax policy, tariffs, or import and export controls; impairments in the carrying value of goodwill or other intangible assets; the reputation of our company and our brands; our ability to use and protect trademarks; foreign currency exchange risk; general economic conditions; compliance with our credit agreement; cybersecurity incidents; disruptions to information technology systems; the impact of climate change and related disclosure regulations; liabilities, claims or regulatory change with respect to environmental matters; pending and future litigation, including litigation relating to Earth’s Best® baby food products; potential liability if our products cause illness or physical harm; the highly regulated environment in which we operate; compliance with data privacy laws; the adequacy of our insurance coverage; and other risks and matters described in our most recent Annual Report on Form 10-K and our other filings from time to time with the U.S. Securities and Exchange Commission.

We undertake no obligation to update forward-looking statements to reflect actual results or changes in assumptions or circumstances, except as required by applicable law.

Non-GAAP Financial Measures

This press release and the accompanying tables include non-GAAP financial measures, including, among others, organic net sales; adjusted gross profit and its related margin; adjusted operating income and its related margin; adjusted net income and its related margin; diluted net income per common share, as adjusted; adjusted EBITDA and its related margin; free cash flow; and net debt. The reconciliations of historic non-GAAP financial measures to the comparable GAAP financial measures are provided in the tables below. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read only in connection with the company’s consolidated financial statements presented in accordance with GAAP.

We define our non-GAAP financial measures as follows:

  • Organic net sales: net sales excluding the impact of acquisitions, divestitures, discontinued brands and exited product categories and foreign exchange. To adjust organic net sales for the impact of acquisitions, the net sales of an acquired business are excluded from fiscal quarters constituting or falling within the current period and prior period where the applicable fiscal quarter in the prior period did not include the acquired business for the entire quarter. To adjust organic net sales for the impact of divestitures, discontinued brands and exited product categories, the net sales of a divested business, discontinued brand or exited product category are excluded from all periods. To adjust organic net sales for the impact of foreign exchange, current period net sales for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average monthly exchange rates in effect during the corresponding period of the prior fiscal year, rather than at the actual average monthly exchange rate in effect during the current period of the current fiscal year.

  • Adjusted gross profit and its related margin: gross profit, before plant closure related costs, net, warehouse and manufacturing consolidation and other costs, net, and other costs.

  • Adjusted operating income and its related margin: operating loss before certain litigation expenses, net, plant closure related costs, net, warehouse and manufacturing consolidation and other costs, net, productivity and transformation costs, costs associated with acquisitions, divestitures and other transactions, goodwill impairment, intangibles and long-lived asset impairment and other costs.

  • Adjusted net income and its related margin and diluted net income per common share, as adjusted: net loss, adjusted to exclude the impact of certain litigation expenses, net, plant closure related costs, net, warehouse and manufacturing consolidation and other costs, net, productivity and transformation costs, costs associated with acquisitions, divestitures and other transactions, (gains) losses on sales of assets, goodwill impairment, intangibles and long-lived asset impairment, unrealized currency (gains) losses and other costs, and the related tax effects of such adjustments.

  • Adjusted EBITDA and its related margin: net loss before net interest expense, income taxes, depreciation and amortization, equity in net loss of equity-method investees, stock-based compensation, net, unrealized currency gains, certain litigation and related costs, plant closure related costs, net, warehouse and manufacturing consolidation and other costs, net, productivity and transformation costs, costs associated with acquisitions, divestitures and other transactions, (gains) losses on sales of assets, transaction and integration costs, net, goodwill impairment, intangibles and long-lived asset impairment and other adjustments.

  • Free cash flow: net cash provided by operating activities less purchases of property, plant and equipment.

  • Net debt: total debt less cash and cash equivalents.

We believe that the non-GAAP financial measures presented provide useful additional information to investors about current trends in the company’s operations and are useful for period-over-period comparisons of operations. We provide:

  • Organic net sales to demonstrate the growth rate of net sales excluding the impact of acquisitions, divestitures, discontinued brands, and exited product categories and foreign exchange, and believe organic net sales is useful to investors because it enables them to better understand the growth of our business from period to period.

  • Adjusted results as important supplemental measures of our performance and believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of our Company and companies in our industry.

  • Free cash flow as one factor in evaluating the amount of cash available for discretionary investments.

  • Net debt as a useful measure to monitor leverage and evaluate the balance sheet.

We discuss the Company’s net secured leverage ratio as calculated under our credit agreement as a measure of our financial condition, liquidity and compliance with our credit agreement. For a description of the material terms of our credit agreement and risks of non-compliance with our credit agreement, see “Liquidity and Capital Resources” under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in our most recent Annual Report on Form 10-K and our subsequent quarterly reports on Form 10-Q filed with the U.S. Securities and Exchange Commission.

Investor Relations Contact:
Alexis Tessier
[email protected]

Media Contact:
Jen Davis
[email protected]

 

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

(unaudited and in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

Second Quarter

 

Second Quarter Year to Date

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

411,485

 

 

$

454,100

 

 

$

806,081

 

 

$

879,129

 

Cost of sales

 

 

318,033

 

 

 

351,885

 

 

 

631,019

 

 

 

692,971

 

Gross profit

 

 

93,452

 

 

 

102,215

 

 

 

175,062

 

 

 

186,158

 

Selling, general and administrative expenses

 

 

70,155

 

 

 

73,952

 

 

 

141,483

 

 

 

151,121

 

Goodwill impairment

 

 

91,267

 

 

 

 

 

 

91,267

 

 

 

 

Intangibles and long-lived asset impairment

 

 

17,986

 

 

 

20,666

 

 

 

18,017

 

 

 

21,360

 

Productivity and transformation costs

 

 

4,190

 

 

 

6,869

 

 

 

9,208

 

 

 

13,272

 

Amortization of acquired intangible assets

 

 

1,753

 

 

 

1,509

 

 

 

3,933

 

 

 

3,464

 

Operating loss

 

 

(91,899

)

 

 

(781

)

 

 

(88,846

)

 

 

(3,059

)

Interest and other financing expense, net

 

 

12,800

 

 

 

16,138

 

 

 

26,546

 

 

 

29,382

 

Other (income) expense, net

 

 

(4,040

)

 

 

(42

)

 

 

1,252

 

 

 

(307

)

Loss before income taxes and equity in net loss of equity-method investees

 

 

(100,659

)

 

 

(16,877

)

 

 

(116,644

)

 

 

(32,134

)

Provision (benefit) for income taxes

 

 

2,728

 

 

 

(4,249

)

 

 

6,251

 

 

 

(9,628

)

Equity in net loss of equity-method investees

 

 

588

 

 

 

907

 

 

 

743

 

 

 

1,405

 

Net loss

 

$

(103,975

)

 

$

(13,535

)

 

$

(123,638

)

 

$

(23,911

)

 

 

 

 

 

 

 

 

 

Net loss per common share:

 

 

 

 

 

 

 

 

Basic

 

$

(1.15

)

 

$

(0.15

)

 

$

(1.37

)

 

$

(0.27

)

Diluted

 

$

(1.15

)

 

$

(0.15

)

 

$

(1.37

)

 

$

(0.27

)

 

 

 

 

 

 

 

 

 

Shares used in the calculation of net loss per common share:

 

 

 

 

 

 

 

 

Basic

 

 

90,132

 

 

 

89,811

 

 

 

89,997

 

 

 

89,661

 

Diluted

 

 

90,132

 

 

 

89,811

 

 

 

89,997

 

 

 

89,661

 

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(unaudited and in thousands)

 

 

 

 

 

 

 

December 31, 2024

 

June 30, 2024

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

56,200

 

 

$

54,307

 

Accounts receivable, net

 

 

178,312

 

 

 

179,190

 

Inventories

 

 

260,525

 

 

 

274,128

 

Prepaid expenses and other current assets

 

 

53,450

 

 

 

49,434

 

Total current assets

 

 

548,487

 

 

 

557,059

 

Property, plant and equipment, net

 

 

250,735

 

 

 

261,730

 

Goodwill

 

 

825,624

 

 

 

929,304

 

Trademarks and other intangible assets, net

 

 

223,652

 

 

 

244,799

 

Investments and joint ventures

 

 

6,922

 

 

 

10,228

 

Operating lease right-of-use assets, net

 

 

80,726

 

 

 

86,634

 

Other assets

 

 

24,397

 

 

 

27,794

 

Total assets

 

$

1,960,543

 

 

$

2,117,548

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

198,541

 

 

$

188,220

 

Accrued expenses and other current liabilities

 

 

83,168

 

 

 

85,714

 

Current portion of long-term debt

 

 

7,564

 

 

 

7,569

 

Total current liabilities

 

 

289,273

 

 

 

281,503

 

Long-term debt, less current portion

 

 

721,076

 

 

 

736,523

 

Deferred income taxes

 

 

45,571

 

 

 

47,826

 

Operating lease liabilities, noncurrent portion

 

 

74,817

 

 

 

80,863

 

Other noncurrent liabilities

 

 

25,073

 

 

 

27,920

 

Total liabilities

 

 

1,155,810

 

 

 

1,174,635

 

Stockholders’ equity:

 

 

 

 

Common stock

 

 

1,124

 

 

 

1,119

 

Additional paid-in capital

 

 

1,236,702

 

 

 

1,230,253

 

Retained earnings

 

 

453,881

 

 

 

577,519

 

Accumulated other comprehensive loss

 

 

(156,983

)

 

 

(137,245

)

 

 

 

1,534,724

 

 

 

1,671,646

 

Less: Treasury stock

 

 

(729,991

)

 

 

(728,733

)

Total stockholders’ equity

 

 

804,733

 

 

 

942,913

 

Total liabilities and stockholders’ equity

 

$

1,960,543

 

 

$

2,117,548

 

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(unaudited and in thousands)

 

 

 

 

 

 

 

 

 

 

 

Second Quarter

 

Second Quarter Year to Date

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net loss

 

$

(103,975

)

 

$

(13,535

)

 

$

(123,638

)

 

$

(23,911

)

Adjustments to reconcile net loss to net cash provided by operating activities

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

11,020

 

 

 

11,197

 

 

 

22,447

 

 

 

23,502

 

Deferred income taxes

 

 

(445

)

 

 

(5,522

)

 

 

(1,116

)

 

 

(16,791

)

Equity in net loss of equity-method investees

 

 

588

 

 

 

907

 

 

 

743

 

 

 

1,405

 

Stock-based compensation, net

 

 

3,573

 

 

 

3,376

 

 

 

6,449

 

 

 

7,118

 

Goodwill impairment

 

 

91,267

 

 

 

 

 

 

91,267

 

 

 

 

Intangibles and long-lived asset impairment

 

 

17,986

 

 

 

20,666

 

 

 

18,017

 

 

 

21,360

 

(Gain) loss on sale of assets

 

 

(1,626

)

 

 

 

 

 

2,308

 

 

 

62

 

Other non-cash items, net

 

 

(1,583

)

 

 

1,521

 

 

 

(498

)

 

 

965

 

Increase (decrease) in cash attributable to changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

2,467

 

 

 

(29,497

)

 

 

(1,459

)

 

 

(30,647

)

Inventories

 

 

1,691

 

 

 

22,589

 

 

 

3,973

 

 

 

15,166

 

Other current assets

 

 

(5,211

)

 

 

(3,879

)

 

 

(7,682

)

 

 

4,882

 

Other assets and liabilities

 

 

(669

)

 

 

622

 

 

 

(90

)

 

 

(2,576

)

Accounts payable and accrued expenses

 

 

15,822

 

 

 

12,210

 

 

 

9,397

 

 

 

34,150

 

Net cash provided by operating activities

 

 

30,905

 

 

 

20,655

 

 

 

20,118

 

 

 

34,685

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(6,382

)

 

 

(5,829

)

 

 

(12,139

)

 

 

(12,735

)

Investments and joint ventures, net

 

 

2,570

 

 

 

 

 

 

2,570

 

 

 

 

Proceeds from sale of assets

 

 

1,701

 

 

 

75

 

 

 

13,767

 

 

 

1,332

 

Net cash (used in) provided by investing activities

 

 

(2,111

)

 

 

(5,754

)

 

 

4,198

 

 

 

(11,403

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Borrowings under bank revolving credit facility

 

 

50,000

 

 

 

76,000

 

 

 

109,000

 

 

 

122,000

 

Repayments under bank revolving credit facility

 

 

(60,000

)

 

 

(80,000

)

 

 

(121,000

)

 

 

(137,000

)

Repayments under term loan

 

 

(1,875

)

 

 

(1,875

)

 

 

(3,750

)

 

 

(3,750

)

Payments of other debt, net

 

 

(21

)

 

 

(20

)

 

 

(42

)

 

 

(3,854

)

Employee shares withheld for taxes

 

 

(956

)

 

 

(614

)

 

 

(1,258

)

 

 

(1,489

)

Net cash used in financing activities

 

 

(12,852

)

 

 

(6,509

)

 

 

(17,050

)

 

 

(24,093

)

Effect of exchange rate changes on cash

 

 

(16,595

)

 

 

7,000

 

 

 

(5,373

)

 

 

1,119

 

Net (decrease) increase in cash and cash equivalents

 

 

(653

)

 

 

15,392

 

 

 

1,893

 

 

 

308

 

Cash and cash equivalents at beginning of period

 

 

56,853

 

 

 

38,280

 

 

 

54,307

 

 

 

53,364

 

Cash and cash equivalents at end of period

 

$

56,200

 

 

$

53,672

 

 

$

56,200

 

 

$

53,672

 

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Net Sales, Gross Profit and Adjusted EBITDA by Segment

(unaudited and in thousands)

 

 

 

 

 

 

 

 

 

 

 

North America

 

International

 

Corporate/Other

 

Hain Consolidated

Net Sales

 

 

 

 

 

 

 

 

Net sales – Q2 FY25

 

$

229,289

 

 

$

182,196

 

 

$

 

 

$

411,485

 

Net sales – Q2 FY24

 

$

267,671

 

 

$

186,429

 

 

$

 

 

$

454,100

 

% change – FY25 net sales vs. FY24 net sales

 

 

(14.3

)%

 

 

(2.3

)%

 

 

 

 

(9.4

)%

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

Q2 FY25

 

 

 

 

 

 

 

 

Gross profit

 

$

56,926

 

 

$

36,526

 

 

$

 

 

$

93,452

 

Non-GAAP adjustments(1)

 

 

858

 

 

 

 

 

 

 

 

 

858

 

Adjusted gross profit

 

$

57,784

 

 

$

36,526

 

 

$

 

 

$

94,310

 

% change – FY25 gross profit vs. FY24 gross profit

 

 

(8.2

)%

 

 

(9.2

)%

 

 

 

 

(8.6

)%

% change – FY25 adjusted gross profit vs. FY24 adjusted gross profit

 

 

(13.0

)%

 

 

(9.5

)%

 

 

 

 

(11.7

)%

Gross margin

 

 

24.8

%

 

 

20.0

%

 

 

 

 

22.7

%

Adjusted gross margin

 

 

25.2

%

 

 

20.0

%

 

 

 

 

22.9

%

 

 

 

 

 

 

 

 

 

Q2 FY24

 

 

 

 

 

 

 

 

Gross profit

 

$

61,982

 

 

$

40,233

 

 

$

 

 

$

102,215

 

Non-GAAP adjustments(1)

 

 

4,431

 

 

 

125

 

 

 

 

 

 

4,556

 

Adjusted gross profit

 

$

66,413

 

 

$

40,358

 

 

$

 

 

$

106,771

 

Gross margin

 

 

23.2

%

 

 

21.6

%

 

 

 

 

22.5

%

Adjusted gross margin

 

 

24.8

%

 

 

21.6

%

 

 

 

 

23.5

%

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

Q2 FY25

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

25,307

 

 

$

22,526

 

 

$

(9,940

)

 

$

37,893

 

% change – FY25 adjusted EBITDA vs. FY24 adjusted EBITDA

 

 

(18.9

)%

 

 

(13.3

)%

 

 

1.2

%

 

 

(19.6

)%

Adjusted EBITDA margin

 

 

11.0

%

 

 

12.4

%

 

 

 

 

9.2

%

 

 

 

 

 

 

 

 

 

Q2 FY24

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

31,218

 

 

$

25,969

 

 

$

(10,061

)

 

$

47,126

 

Adjusted EBITDA margin

 

 

11.7

%

 

 

13.9

%

 

 

 

 

10.4

%

 

 

 

 

 

 

 

 

 

(1) See accompanying table “Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net Income and Adjusted Net Income per Diluted Share”

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Net Sales, Gross Profit and Adjusted EBITDA by Segment

(unaudited and in thousands)

 

 

 

 

 

 

 

 

 

 

 

North America

 

International

 

Corporate/Other

 

Hain Consolidated

Net Sales

 

 

 

 

 

 

 

 

Net sales – Q2 FY25 YTD

 

$

460,429

 

 

$

345,652

 

 

$

 

 

$

806,081

 

Net sales – Q2 FY24 YTD

 

$

527,725

 

 

$

351,404

 

 

$

 

 

$

879,129

 

% change – FY25 net sales vs. FY24 net sales

 

 

(12.8

)%

 

 

(1.6

)%

 

 

 

 

(8.3

)%

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

Q2 FY25 YTD

 

 

 

 

 

 

 

 

Gross profit

 

$

104,210

 

 

$

70,852

 

 

$

 

 

$

175,062

 

Non-GAAP adjustments(1)

 

 

1,187

 

 

 

 

 

 

 

 

 

1,187

 

Adjusted gross profit

 

$

105,397

 

 

$

70,852

 

 

$

 

 

$

176,249

 

% change – FY25 gross profit vs. FY24 gross profit

 

 

(7.7

)%

 

 

(3.3

)%

 

 

 

 

(6.0

)%

% change – FY25 adjusted gross profit vs. FY24 adjusted gross profit

 

 

(12.6

)%

 

 

(3.5

)%

 

 

 

 

(9.2

)%

Gross margin

 

 

22.6

%

 

 

20.5

%

 

 

 

 

21.7

%

Adjusted gross margin

 

 

22.9

%

 

 

20.5

%

 

 

 

 

21.9

%

 

 

 

 

 

 

 

 

 

Q2 FY24 YTD

 

 

 

 

 

 

 

 

Gross profit

 

$

112,878

 

 

$

73,280

 

 

$

 

 

$

186,158

 

Non-GAAP adjustments(1)

 

 

7,751

 

 

 

125

 

 

 

 

 

 

7,876

 

Adjusted gross profit

 

$

120,629

 

 

$

73,405

 

 

$

 

 

$

194,034

 

Gross margin

 

 

21.4

%

 

 

20.9

%

 

 

 

 

21.2

%

Adjusted gross margin

 

 

22.9

%

 

 

20.9

%

 

 

 

 

22.1

%

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

Q2 FY25 YTD

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

37,766

 

 

$

42,896

 

 

$

(20,394

)

 

$

60,268

 

% change – FY25 adjusted EBITDA vs. FY24 adjusted EBITDA

 

 

(24.4

)%

 

 

(1.2

)%

 

 

7.9

%

 

 

(15.4

)%

Adjusted EBITDA margin

 

 

8.2

%

 

 

12.4

%

 

 

 

 

7.5

%

 

 

 

 

 

 

 

 

 

Q2 FY24 YTD

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

49,945

 

 

$

43,407

 

 

$

(22,136

)

 

$

71,216

 

Adjusted EBITDA margin

 

 

9.5

%

 

 

12.4

%

 

 

 

 

8.1

%

 

 

 

 

 

 

 

 

 

(1) See accompanying table “Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net Income and Adjusted Net Income per Diluted Share”

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net Income and Adjusted Net Income per Diluted Share

(unaudited and in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

Reconciliation of Gross Profit, GAAP to Gross Profit, as Adjusted:

 

 

 

 

 

 

 

 

Second Quarter

 

Second Quarter Year to Date

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Gross profit, GAAP

 

$

93,452

 

 

$

102,215

 

 

$

175,062

 

 

$

186,158

 

Adjustments to Cost of sales:

 

 

 

 

 

 

 

 

Plant closure related costs, net

 

 

858

 

 

 

2,302

 

 

 

1,187

 

 

 

5,622

 

Warehouse/manufacturing consolidation and other costs, net

 

 

 

 

 

811

 

 

 

 

 

 

811

 

Other

 

 

 

 

 

1,443

 

 

 

 

 

 

1,443

 

Gross profit, as adjusted

 

$

94,310

 

 

$

106,771

 

 

$

176,249

 

 

$

194,034

 

 

 

 

 

 

 

 

 

 

Reconciliation of Operating Loss, GAAP to Operating Income, as Adjusted:

 

 

 

 

 

 

Second Quarter

 

Second Quarter Year to Date

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Operating loss, GAAP

 

$

(91,899

)

 

$

(781

)

 

$

(88,846

)

 

$

(3,059

)

Adjustments to Cost of sales:

 

 

 

 

 

 

 

 

Plant closure related costs, net

 

 

858

 

 

 

2,302

 

 

 

1,187

 

 

 

5,622

 

Warehouse/manufacturing consolidation and other costs, net

 

 

 

 

 

811

 

 

 

 

 

 

811

 

Other

 

 

 

 

 

1,443

 

 

 

 

 

 

1,443

 

 

 

 

 

 

 

 

 

 

Adjustments to Operating expenses(a):

 

 

 

 

 

 

 

 

Goodwill impairment

 

 

91,267

 

 

 

 

 

 

91,267

 

 

 

 

Intangibles and long-lived asset impairment

 

 

17,986

 

 

 

20,666

 

 

 

18,017

 

 

 

21,360

 

Productivity and transformation costs

 

 

4,190

 

 

 

6,869

 

 

 

9,208

 

 

 

13,272

 

Certain litigation expenses, net(b)

 

 

1,020

 

 

 

2,091

 

 

 

1,847

 

 

 

3,615

 

Plant closure related costs, net

 

 

 

 

 

 

 

 

47

 

 

 

(53

)

Transaction and integration costs, net

 

 

(105

)

 

 

109

 

 

 

(423

)

 

 

227

 

Operating income, as adjusted

 

$

23,317

 

 

$

33,510

 

 

$

32,304

 

 

$

43,238

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Loss, GAAP to Net Income, as Adjusted:

 

 

 

 

 

 

 

 

Second Quarter

 

Second Quarter Year to Date

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net loss, GAAP

 

$

(103,975

)

 

$

(13,535

)

 

$

(123,638

)

 

$

(23,911

)

Adjustments to Cost of sales:

 

 

 

 

 

 

 

 

Plant closure related costs, net

 

 

858

 

 

 

2,302

 

 

 

1,187

 

 

 

5,622

 

Warehouse/manufacturing consolidation and other costs, net

 

 

 

 

 

811

 

 

 

 

 

 

811

 

Other

 

 

 

 

 

1,443

 

 

 

 

 

 

1,443

 

 

 

 

 

 

 

 

 

 

Adjustments to Operating expenses(a):

 

 

 

 

 

 

 

 

Goodwill impairment

 

 

91,267

 

 

 

 

 

 

91,267

 

 

 

 

Intangibles and long-lived asset impairment

 

 

17,986

 

 

 

20,666

 

 

 

18,017

 

 

 

21,360

 

Productivity and transformation costs

 

 

4,190

 

 

 

6,869

 

 

 

9,208

 

 

 

13,272

 

Certain litigation expenses, net(b)

 

 

1,020

 

 

 

2,091

 

 

 

1,847

 

 

 

3,615

 

Plant closure related costs, net

 

 

 

 

 

 

 

 

47

 

 

 

(53

)

Transaction and integration costs, net

 

 

(105

)

 

 

109

 

 

 

(423

)

 

 

227

 

 

 

 

 

 

 

 

 

 

Adjustments to Interest and other expense, net(c):

 

 

 

 

 

 

 

 

(Gain) loss on sale of assets

 

 

(1,626

)

 

 

 

 

 

2,308

 

 

 

62

 

Unrealized currency (gains) losses

 

 

(1,624

)

 

 

950

 

 

 

(430

)

 

 

154

 

 

 

 

 

 

 

 

 

 

Adjustments to Provision (benefit) for income taxes:

 

 

 

 

 

 

 

 

Net tax impact of non-GAAP adjustments

 

 

(485

)

 

 

(10,807

)

 

 

4,308

 

 

 

(15,233

)

Net income, as adjusted

 

$

7,506

 

 

$

10,899

 

 

$

3,698

 

 

$

7,369

 

Net loss margin

 

 

(25.3

)%

 

 

(3.0

)%

 

 

(15.3

)%

 

 

(2.7

)%

Adjusted net income margin

 

 

1.8

%

 

 

2.4

%

 

 

0.5

%

 

 

0.8

%

 

 

 

 

 

 

 

 

 

Diluted shares used in the calculation of net loss per common share:

 

 

90,132

 

 

 

89,811

 

 

 

89,997

 

 

 

89,661

 

Diluted shares used in the calculation of adjusted net income per common share:

 

 

90,392

 

 

 

90,453

 

 

 

90,233

 

 

 

90,103

 

 

 

 

 

 

 

 

 

 

Diluted net loss per common share, GAAP

 

$

(1.15

)

 

$

(0.15

)

 

$

(1.37

)

 

$

(0.27

)

Diluted net income per common share, as adjusted

 

$

0.08

 

 

$

0.12

 

 

$

0.04

 

 

$

0.08

 

 

 

 

 

 

 

 

 

 

(a) Operating expenses include amortization of acquired intangibles, selling, general and administrative expenses, goodwill impairment, intangibles and long-lived asset impairment and productivity and transformation costs.

(b) Expenses and items relating to securities class action, baby food litigation and SEC investigation.

(c) Interest and other expense, net includes interest and other financing expenses, net, unrealized currency (gains) losses, (gain) loss on sale of assets and other expense, net.

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Organic Net Sales Growth by Segment

(unaudited and in thousands)

 

 

 

 

 

 

 

Q2 FY25

 

North America

 

International

 

Hain Consolidated

Net sales

 

$

229,289

 

 

$

182,196

 

 

$

411,485

 

Less: Impact of divestitures, discontinued brands and exited product categories

 

 

4,424

 

 

 

133

 

 

 

4,557

 

Less: Impact of foreign currency exchange

 

 

(758

)

 

 

3,833

 

 

 

3,075

 

Organic net sales

 

$

225,623

 

 

$

178,230

 

 

$

403,853

 

 

 

 

 

 

 

 

Q2 FY24

 

 

 

 

 

 

Net sales

 

$

267,671

 

 

$

186,429

 

 

$

454,100

 

Less: Impact of divestitures, discontinued brands and exited product categories

 

 

20,575

 

 

 

295

 

 

 

20,870

 

Organic net sales

 

$

247,096

 

 

$

186,134

 

 

$

433,230

 

 

 

 

 

 

 

 

Net sales decline

 

 

(14.3

)%

 

 

(2.3

)%

 

 

(9.4

)%

Less: Impact of divestitures, discontinued brands and exited product categories

 

 

(5.3

)%

 

 

(0.2

)%

 

 

(3.3

)%

Less: Impact of foreign currency exchange

 

 

(0.3

)%

 

 

2.1

%

 

 

0.7

%

Organic net sales decline

 

 

(8.7

)%

 

 

(4.2

)%

 

 

(6.8

)%

 

 

 

 

 

 

 

Q2 FY25 YTD

 

North America

 

International

 

Hain Consolidated

Net sales

 

$

460,429

 

 

$

345,652

 

 

$

806,081

 

Less: Impact of divestitures, discontinued brands and exited product categories

 

 

12,534

 

 

 

351

 

 

 

12,885

 

Less: Impact of foreign currency exchange

 

 

(1,287

)

 

 

7,668

 

 

 

6,381

 

Organic net sales

 

$

449,182

 

 

$

337,633

 

 

$

786,815

 

 

 

 

 

 

 

 

Q2 FY24 YTD

 

 

 

 

 

 

Net sales

 

$

527,725

 

 

$

351,404

 

 

$

879,129

 

Less: Impact of divestitures, discontinued brands and exited product categories

 

 

41,548

 

 

 

771

 

 

 

42,319

 

Organic net sales

 

$

486,177

 

 

$

350,633

 

 

$

836,810

 

 

 

 

 

 

 

 

Net sales decline

 

 

(12.8

)%

 

 

(1.6

)%

 

 

(8.3

)%

Less: Impact of divestitures, discontinued brands and exited product categories

 

 

(5.0

)%

 

 

(0.1

)%

 

 

(3.0

)%

Less: Impact of foreign currency exchange

 

 

(0.2

)%

 

 

2.2

%

 

 

0.7

%

Organic net sales decline

 

 

(7.6

)%

 

 

(3.7

)%

 

 

(6.0

)%

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Organic Net Sales Growth by Category

(unaudited and in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Q2 FY25

 

Snacks

 

Baby & Kids

 

Beverages

 

Meal Prep

 

Personal Care

Hain Consolidated

Net sales

 

$

89,707

 

 

$

61,561

 

 

$

69,814

 

 

$

177,653

 

 

$

12,750

 

 

$

411,485

 

Less: Impact of divestitures, discontinued brands and exited product categories

 

 

485

 

 

 

93

 

 

 

 

 

 

2,388

 

 

 

1,591

 

 

 

4,557

 

Less: Impact of foreign currency exchange

 

 

(101

)

 

 

714

 

 

 

(243

)

 

 

2,818

 

 

 

(113

)

 

 

3,075

 

Organic net sales

 

$

89,323

 

 

$

60,754

 

 

$

70,057

 

 

$

172,447

 

 

$

11,272

 

 

$

403,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q2 FY24

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

113,873

 

 

$

61,613

 

 

$

72,584

 

 

$

182,133

 

 

$

23,897

 

 

$

454,100

 

Less: Impact of divestitures, discontinued brands and exited product categories

 

 

11,394

 

 

 

476

 

 

 

 

 

 

3,245

 

 

 

5,755

 

 

 

20,870

 

Organic net sales

 

$

102,479

 

 

$

61,137

 

 

$

72,584

 

 

$

178,888

 

 

$

18,142

 

 

$

433,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales decline

 

 

(21.2

)%

 

 

(0.1

)%

 

 

(3.8

)%

 

 

(2.5

)%

 

 

(46.6

)%

 

 

(9.4

)%

Less: Impact of divestitures, discontinued brands and exited product categories

 

 

(8.3

)%

 

 

(0.7

)%

 

 

0.0

%

 

 

(0.4

)%

 

 

(8.2

)%

 

 

(3.3

)%

Less: Impact of foreign currency exchange

 

 

(0.1

)%

 

 

1.2

%

 

 

(0.3

)%

 

 

1.5

%

 

 

(0.5

)%

 

 

0.7

%

Organic net sales decline

 

 

(12.8

)%

 

 

(0.6

)%

 

 

(3.5

)%

 

 

(3.6

)%

 

 

(37.9

)%

 

 

(6.8

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Q2 FY25 YTD

 

Snacks

 

Baby & Kids

 

Beverages

 

Meal Prep

 

Personal Care

Hain Consolidated

Net sales

 

$

189,182

 

 

$

122,329

 

 

$

126,490

 

 

$

337,045

 

 

$

31,035

 

 

$

806,081

 

Less: Impact of divestitures, discontinued brands and exited product categories

 

 

3,778

 

 

 

202

 

 

 

 

 

 

4,833

 

 

 

4,072

 

 

 

12,885

 

Less: Impact of foreign currency exchange

 

 

(120

)

 

 

1,424

 

 

 

66

 

 

 

5,221

 

 

 

(210

)

 

 

6,381

 

Organic net sales

 

$

185,524

 

 

$

120,703

 

 

$

126,424

 

 

$

326,991

 

 

$

27,173

 

 

$

786,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q2 FY24 YTD

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

230,961

 

 

$

124,141

 

 

$

128,732

 

 

$

347,329

 

 

$

47,966

 

 

$

879,129

 

Less: Impact of divestitures, discontinued brands and exited product categories

 

 

23,127

 

 

 

1,132

 

 

 

 

 

 

6,042

 

 

 

12,018

 

 

 

42,319

 

Organic net sales

 

$

207,834

 

 

$

123,009

 

 

$

128,732

 

 

$

341,287

 

 

$

35,948

 

 

$

836,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales decline

 

 

(18.1

)%

 

 

(1.5

)%

 

 

(1.7

)%

 

 

(3.0

)%

 

 

(35.3

)%

 

 

(8.3

)%

Less: Impact of divestitures, discontinued brands and exited product categories

 

 

(7.3

)%

 

 

(0.7

)%

 

 

0.0

%

 

 

(0.3

)%

 

 

(10.5

)%

 

 

(3.0

)%

Less: Impact of foreign currency exchange

 

 

(0.1

)%

 

 

1.1

%

 

 

0.1

%

 

 

1.5

%

 

 

(0.4

)%

 

 

0.7

%

Organic net sales decline

 

 

(10.7

)%

 

 

(1.9

)%

 

 

(1.8

)%

 

 

(4.2

)%

 

 

(24.4

)%

 

 

(6.0

)%

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Adjusted EBITDA

(unaudited and in thousands)

 

 

 

 

 

 

 

 

 

 

 

Second Quarter

 

Second Quarter Year to Date

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(103,975

)

 

$

(13,535

)

 

$

(123,638

)

 

$

(23,911

)

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

11,020

 

 

 

11,197

 

 

 

22,447

 

 

 

23,502

 

Equity in net loss of equity-method investees

 

 

588

 

 

 

907

 

 

 

743

 

 

 

1,405

 

Interest expense, net

 

 

11,993

 

 

 

15,333

 

 

 

24,988

 

 

 

27,956

 

Provision (benefit) for income taxes

 

 

2,728

 

 

 

(4,249

)

 

 

6,251

 

 

 

(9,628

)

Stock-based compensation, net

 

 

3,573

 

 

 

3,376

 

 

 

6,449

 

 

 

7,118

 

Unrealized currency gains

 

 

(1,624

)

 

 

(194

)

 

 

(430

)

 

 

(159

)

Certain litigation expenses, net(a)

 

 

1,020

 

 

 

2,091

 

 

 

1,847

 

 

 

3,615

 

Restructuring activities

 

 

 

 

 

 

 

 

Productivity and transformation costs

 

 

4,190

 

 

 

6,869

 

 

 

9,208

 

 

 

13,272

 

Plant closure related costs, net

 

 

858

 

 

 

2,302

 

 

 

1,234

 

 

 

4,143

 

Warehouse/manufacturing consolidation and other costs, net

 

 

 

 

 

811

 

 

 

 

 

 

811

 

Acquisitions, divestitures and other

 

 

 

 

 

 

 

 

(Gain) loss on sale of assets

 

 

(1,626

)

 

 

 

 

 

2,308

 

 

 

62

 

Transaction and integration costs, net

 

 

(105

)

 

 

109

 

 

 

(423

)

 

 

227

 

Impairment charges

 

 

 

 

 

 

 

 

Goodwill impairment

 

 

91,267

 

 

 

 

 

 

91,267

 

 

 

 

Intangibles and long-lived asset impairment

 

 

17,986

 

 

 

20,666

 

 

 

18,017

 

 

 

21,360

 

Other

 

 

 

 

 

1,443

 

 

 

 

 

 

1,443

 

Adjusted EBITDA

 

$

37,893

 

 

$

47,126

 

 

$

60,268

 

 

$

71,216

 

 

 

 

 

 

 

 

 

 

(a) Expenses and items relating to securities class action, baby food litigation and SEC investigation.

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Free Cash Flow

(unaudited and in thousands)

 

 

 

 

 

 

 

 

 

 

 

Second Quarter

 

Second Quarter Year to Date

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

30,905

 

 

$

20,655

 

 

$

20,118

 

 

$

34,685

 

Purchases of property, plant and equipment

 

 

(6,382

)

 

 

(5,829

)

 

 

(12,139

)

 

 

(12,735

)

Free cash flow

 

$

24,523

 

 

$

14,826

 

 

$

7,979

 

 

$

21,950

 

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Net Debt

(unaudited and in thousands)

 

 

 

 

 

 

 

December 31, 2024

 

June 30, 2024

Debt

 

 

 

 

Long-term debt, less current portion

 

$

721,076

 

 

$

736,523

 

Current portion of long-term debt

 

 

7,564

 

 

 

7,569

 

Total debt

 

 

728,640

 

 

 

744,092

 

Less: Cash and cash equivalents

 

 

56,200

 

 

 

54,307

 

Net debt

 

$

672,440

 

 

$

689,785

 


评论

发表回复

您的邮箱地址不会被公开。 必填项已用 * 标注